It accounts for a normalised 6% of OCBC's net profit.
Great Eastern Holdings (GEH) is mulling the sale of its stake in its Malaysian unit for $1.4b.
According to RHB, this is a response to Bank Negara Malaysia's (BNM) requirement of 30% local ownership.
Around 16% of OCBC's net profit comes from GEH. GE Malaysia contributed to its parent company's net profits 44% in 2016 and 32% in 2015.
RHB estimates that GE Malaysia accounts for a normalised 6% of OCBC's net profit.
However, if 30% of the business unit sold, the impact on OCBC is "likely to be relatively muted" at less than 2% of OCBC's net profit.
As of December 2016, GE Malaysia's operations represent 21% of GEH's total embedded value.
"The SGD1.35bn mentioned by the media would value GE Malaysia at SGD4.5bn (assuming it is for a 30% stake), or 1.85x its embedded value," RHB said. "Based on GEH’s implied embedded value of SGD24.71 per share (as of Dec 2016), and GEH last traded price of SGD25.70, we arrive at a premium of 4%."
Here's more from RHB:
If a 30% stake in GE Malaysia were to be sold at 1.85x embedded value, then the excess over embedded value would be ~SGD0.62bn to GEH, assuming:
i. Embedded value of SGD0.73bn for the 30% stake in GE Malaysia;
ii.Selling price of SGD1.35bn for the 30% stake.
With OCBC’s effective 88% stake in GE Malaysia, the excess over embedded value would work out to SGD0.13 per OCBC share, which we believe is not significant.
Do you know more about this story? Contact us anonymously through this link.