, Singapore

Fraser and Neave bids its cash cow goodbye after losing battle for Myanmar Brewery

MBL accounts for 30% of F&N’s earnings.

Arbitrators have neatly knocked the last jewel off Fraser and Neave’s crown. After a grueling battle for the rights to buy over F&N’s 55% stake in Myanmar Brewery, arbitrators have finally ruled in favor of Myanmar Economic Holdings (MEHL), F&N’s erstwhile beer partner.

Myanmar Brewery has an 80% market share in Myanmar’s beer market. CIMB estimates that it accounts for around 30% of F&N’s earnings, and the loss of Myanmar Brewery will be a huge setback for F&N.

“The ruling in favour of MEHL is clearly a big negative for F&N as its last crown jewel is taken out, leaving the group with a big earnings hole to fill, even if it is eventually paid fairly for its 55%-stake. The current risk is that the fair price assessment might still short-change F&N,” noted CIMB.

Here’s more from CIMB:

Myanmar Beer’s contribution to F&N’s FY13 profit was 20-25% of the group total. It is also the fastest-growing part of F&N, with EBIT +44% yoy in 9MFY14 while the other parts are growing at the low-single digits. 3QFY14 beer EBIT alone grew 74% yoy.

We estimate that MBL contributes 30% of F&N’s FY14 profit and as growth sustains, MBL could account for as much as 36% of F&N’s profits in FY15. 

We have made estimates of F&N’s earnings breakdown between Myanmar and ex-Myanmar. Assuming that investors are paying F&N Bhd valuation multiples (22x) on the ex-Myanmar earnings, the current share price of S$3.15 implies that investors are valuing the MBL stake at 25.4x FY15 P/E, or S$1.82bn. 

MBL is a consumer staple enjoying a monopolistic position in a high-growth market. The highest multiples on listed alcohol companies is 30x P/E. APB was taken out at 35x P/E. If MBL was listed, it would be trading at 30-35x P/E.  

Join Singapore Business Review community
A NOTE FROM SINGAPORE BUSINESS REVIEW

The people you want to reach are already in this room.

Every quarter, SBR lands on the desks of the founders, CFOs, and directors running Asia's most consequential companies. Every day, they open our newsletter and read our website. It's a room that took twenty years to build — and it's the one most of our partners are trying to get into.

The good news is that the door is open. We work with companies on thought leadership articles, sponsored content, industry summits across Southeast Asia, regional awards programmes, podcasts, and media placements in print and digital. The shape of the right partnership depends on what you're trying to do, which is why we'd rather start with a conversation than send a rate card.


If you have something this room should know about, tell us. We'll tell you honestly whether we can help, and how.

No rate cards until we understand the brief. It's a better use of everyone's time.