, Singapore

OUE will dare to shell out this much for F&N

It will knock off TCC's $8.88 offer.

According to Nomura, the OUE-led consortium released its formal conditional general offer on 6th December and has set 3 January 2013 as the deadline for its offer.

Here's more from Nomura:

The consortium can extend its offer after this initial deadline. Meanwhile, TCC’s current offer of SGD8.88 per share for F&N will expire by Dec 11. We expect TCC to respond to OUE’s offer with a higher bid for F&N.

To get an estimate of how much the OUE-led consortium is prepared to pay for F&N, we use IRR analysis. We assume that OUE will, if it gains control of F&N, move quickly to divest the non-property businesses including the F&B business and the printing and publishing business.

We also assume that the consortium will leverage up to 85% of the cost of the general offer which after adjusting for the APB cash proceeds implies an effective leverage of 66%.

We also assume that F&N’s assets will be divested by end-2014 with the F&B business divested at SGD2.7b and the printing and publishing business at about SGD320m.

While OUE might want to retain the property assets, we assume for calculation purposes a full value for the property assets per the estimate made by the IFA adjusted for the sale of Fraser Property China, i.e. SGD6.6b.

Assuming a minimum project IRR of 26%, we estimate the consortium can bid up to SGD9.88.

Join Singapore Business Review community
A NOTE FROM SINGAPORE BUSINESS REVIEW

If you've been wondering whether SBR could work for your company — yes, probably.

A lot of the companies we partner with started as readers. They'd been following our coverage for a while, saw their own customers and competitors in it, and eventually asked the obvious question: could we do something with you? The answer is usually yes. The shape of it depends on what you're trying to do.


The options are broader than most people assume — thought leadership articles, sponsored content, industry summits across Southeast Asia, regional awards programmes, podcasts, and media placements in print and digital. Some partners use one channel; most use a mix. We figure out the right combination by starting with your brief, not with our rate card.


So if the question has been on your mind, here's the easy way to ask it.

We'll tell you honestly whether we can help, and how. It's a better use of everyone's time.