, Singapore

4 things you need to know about F&N's newest suitor

It goes by the name of Lippo.

Nomura looked at why the Lippo group might be interested in F&N from the financial perspective.

Here's more from Nomura:

Following the divestment of APB and with suitors keen on F&N’s non- property business, we argue that F&N looks attractive to Lippo as may be able to gain access to F&N’s property business at an attractive valuation.

Lippo may be attracted to F&N’s undervalued property assets. Although the market cap of F&N is large, the divestment of APB and the possible sale of its other non-property assets may present Lippo with the opportunity to acquire F&N’s property assets at an attractive price, in our view.

TCC’s SGD8.88 offer implies a 47% discount for F&N’s property business. Using the IFA’s valuation of F&N’s property business of SGD6.2bn and assuming the non-property businesses can be divested at our valuation of SGD9.2bn (including cash receivable of SGD5.6bn from Heineken), the implied discount to the property business based on TCC’s offer price is 47%.

At a higher price of SGD10.21, the discount is 19%. Even if Lippo offers a higher price of SGD10.21 (15% higher than TCC’s offer), it will be acquiring F&N’s property business at a 19% discount, based on the IFA valuation.

Kirin’s stake will be key to how this takeover plays out. Kirin’s stake will be an important swing factor. We think that Kirin will hold out for a higher price or may even align with Lippo if this allows it to enhance its interest in F&N’s food and beverage businesses.

Join Singapore Business Review community
A NOTE FROM SINGAPORE BUSINESS REVIEW

If you've been wondering whether SBR could work for your company — yes, probably.

A lot of the companies we partner with started as readers. They'd been following our coverage for a while, saw their own customers and competitors in it, and eventually asked the obvious question: could we do something with you? The answer is usually yes. The shape of it depends on what you're trying to do.


The options are broader than most people assume — thought leadership articles, sponsored content, industry summits across Southeast Asia, regional awards programmes, podcasts, and media placements in print and digital. Some partners use one channel; most use a mix. We figure out the right combination by starting with your brief, not with our rate card.


So if the question has been on your mind, here's the easy way to ask it.

We'll tell you honestly whether we can help, and how. It's a better use of everyone's time.